Farid NeggazDubai Smart ROI Calculator
https://faridneggaz.com/en/

What will this Dubai property really earn you?

Enter the property, choose how you’ll pay, and see your net return after every fee, mortgage cost and exit cost. Dubai defaults are already filled in.

1

The property

Price, rent and running costs

years
% in total
From handover, “Property value growth” in step 3 applies
No rent and no service charge until handover. If you sell before handover, your return comes from value growth only.
AED
AED
sq ft
AED / sq ft
Typically 15–22
2

How you’ll pay

Cash or mortgage

% of price
Plus DLD 4% and fees
% of price
Spread evenly until handover
% of price
Developer post-handover plan
years
%
% a year
Check current bank offers
years
Maximum 25 years
AED
Principal + interest
3

Your plan

How long you’ll hold, and expected growth

years
Drag or type 1–30 years. This changes the net ROI, IRR and profit.
% a year
% a year

Developer guaranteed return
A fixed yearly return paid by the developer for a set period
% of price
years
Management, maintenance and re-letting still apply from year 1. Vacancy doesn’t, because the income is guaranteed.
Fine-tune costs
Dubai defaults are filled in. Change only what you know.

Buying costs

%
AED
AED
AED
% + VAT
AED

Mortgage costs

% + VAT
% + 290
AED
% of loan / yr
AED / yr

Running costs

% of rent
% of rent
% of rent
% of rent

Selling costs

% + VAT
In Dubai the buyer usually pays the 2%. Enter a rate only if you’ll pay a broker yourself.
% of balance
Capped at AED 10,000

Money you put in

    Income and costs, year 1

      Estimates for illustration only, not financial advice. Figures depend on your inputs; confirm fees with the Dubai Land Department, your bank and your advisor.

      Net ROI over 10 years
      –

      Personalise the report

      These details appear on the cover. All optional.